Prop360

Table Bay Junction

Milnerton, Western Cape · Community · built 2016 · 320 bays

GLA

5 200 m²

12 units

Occupancy

85.2%

4 vacant

Trading density

R3 351/m²

+1.5%

Collection rate

95.0%

R586k arrears

Cost / m²

R98

75% recovered

Rent-to-turnover

6.1%

WALE 2.4 yrs

Turnover & footfall

Rolling 12 months

Billed vs collected

Monthly rent roll performance

Top tenants by turnover

Monthly turnover and lease position

TenantUnitCategoryAreaBase rentTurnoverDensityLease end
SPARNationalA01Grocery1 170 m²R271 650R4.7mR3 97431 Aug 2030
JetNationalA04Fashion400 m²R82 500R1.7mR4 21331 Oct 2028
Sheet StreetNationalA03Homeware710 m²R73 900R1.5mR2 07831 Mar 2027
The Body ShopNationalA09Health & Beauty335 m²R35 100R1.3mR3 94528 Feb 2031
Debonairs PizzaNationalA10Food & Beverage270 m²R71 300R1.3mR4 88331 Mar 2029
FoschiniNationalA05Fashion395 m²R85 550R1.1mR2 78030 Nov 2028
TotalsportsNationalA06Fashion310 m²R79 950R904kR2 91631 Oct 2031
Virgin ActiveNationalA02Entertainment840 m²R203 800R781kR92930 Apr 2025

Vacant units

770 m² unlet

  • Unit A07Fashion155 m²
  • Unit A08Fashion185 m²
  • Unit A11Homeware255 m²
  • Unit A12Fashion175 m²

Operating cost breakdown

12-month actual vs budget

  • Electricity & UtilitiesR1.8m-3.7%
  • CleaningR670k6.2%
  • SecurityR974k-1.2%
  • Repairs & MaintenanceR791k8.8%
  • Rates & TaxesR731k8.6%
  • InsuranceR304k0.3%
  • MarketingR365k6.4%
  • Management FeesR426k9.2%
Prop360 · Total property control for retail · Sites | Leases | Letting | Finance | Insights